FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 338
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:07
User: loneal
Program ID: bgnyrpts
Page 4
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
GF-PARKS ATHLETICS/AQUATICS VENDOR QUANTITY UNIT COST 2027 PROPOSED
Athletic League Supplies 1.00 6,500.00 6,500.00
Supplies needed for operation of all
adult athletic leagues
Athletic League Championship Awards 1.00 10,500.00 10,500.00
Awards and shirts needed for operation
of all adult athletic leagues
Tennis Court Roll Dri Brooms 8.00 100.00 800.00
Roll Dri brooms needed for annual
replacement at all tennis courts
Janitorial Supplies 1.00 2,500.00 2,500.00
Janitorial supplies needed at aquatic
facilities
Lifeguard Rescue Tubes 20.00 75.00 1,500.00
LG rescue tubes needed for staff at
Tolleson Pool
Membership Wrist Bands 1.00 3,000.00 3,000.00
RFID wrist bands for membership sales
at aquatic facilities
Staff Uniforms 1.00 8,500.00 8,500.00
Shirts, swim trunks, hats, whistles etc.
.. needed for all aquatic and athletic
part time / seasonal staff.
Life Jacket Storag 1.00 1,200.00 1,200.00
Storage rack for life jackets needed
for Tolleson Pool
Swim Lesson Training Platforms 2.00 1,200.00 2,400.00
In-water platforms used during swim
lesson instruction
Swim Team Supplies 1.00 2,500.00 2,500.00
Supplies needed for swim team training
(Kickboards, float buoys, etc..)
Water Weights & Storage 1.00 2,200.00 2,200.00
Water weights and associated storage
for aquatic programming at Tolleson
Pool
Pool Noodles & Storage 1.00 1,000.00 1,000.00
Pool noodles and associated storage
needed for aquatic programming
Rolling Pool Deck Storage 2.00 3,500.00 7,000.00
Rolling storage containers for aquatic
338