FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 354
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:08
User: loneal
Program ID: bgnyrpts
Page 3
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
GF-PARKS MAINTENANCE VENDOR QUANTITY UNIT COST 2027 PROPOSED
TOTAL COMMUNICATIONS 16,000.00
523500 TRAVEL
01561501 523500 TRAVEL 4,850.00 *
Maintenance Management School II 1.00 3,000.00 3,000.00
lodging
Maintenance Management School II 1.00 850.00 850.00
Airfare
SFMA Conference 1.00 1,000.00 1,000.00
Sports Fields Management Association
added and GRPA Management School
removed
TOTAL TRAVEL 4,850.00
523600 DUES & FEES
01561501 523600 DUES/FEES 500.00 *
SFMA 1.00 500.00 500.00
TOTAL DUES & FEES 500.00
523700 EDUCATION & TRAINING
01561501 523700 EDUC/TRAIN 900.00 *
GRPA Field Day 1.00 200.00 200.00
NRPA Management School 1.00 700.00 700.00
TOTAL EDUCATION & TRAINING 900.00
531100 GENERAL SUPPLIES & MATERIALS
01561501 531100 GEN SUPP 69,500.00 *
Sports Fields/Court Supplies and 1.00 35,000.00 35,000.00
Materials
Increase due to costs and the need for
more materials.
Flag Replacement 1.00 1,500.00 1,500.00
Warehouse Supplies 1.00 16,000.00 16,000.00
354