FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 356
SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:08
User: loneal
Program ID: bgnyrpts
Page 5
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
GF-PARKS MAINTENANCE VENDOR QUANTITY UNIT COST 2027 PROPOSED
TOTAL OTHER SUPPLIES 8,700.00
581200 PRINCIPAL-CAPITAL LEASE
01561501 581200 PRIN-LEASE 31,696.00 *
1.00 31,696.00 31,696.00
TOTAL PRINCIPAL-CAPITAL LEASE 31,696.00
582200 INTEREST-CAPITAL LEASE
01561501 582200 INT CAPLEA 3,338.00 *
1.00 3,338.00 3,338.00
TOTAL INTEREST-CAPITAL LEASE 3,338.00
TOTAL GF-PARKS MAINTENANCE 938,484.00
GRAND TOTAL 938,484.00
** END OF REPORT - Generated by Landon O'Neal **
356