FY2027 adopted budget book — official finance index

Open official source ↗ · Source page 363

SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:08
User:             loneal
Program ID:       bgnyrpts
Page      3
  PROJECTION: 2027   FY2027 Operating Budget                           
ACCOUNTS FOR:
GF-PARKS PROGRAMS                                              VENDOR   QUANTITY       UNIT COST  2027 PROPOSED
                   events, etc                             
     TOTAL ADVERTISING                                                                                   7,100.00
523500   TRAVEL                              
01561201 523500 TRAVEL                                                                                  12,000.00 *
                   GRPA Conference                                          4.00        1,500.00         6,000.00  
                   food and hotel                          
                   education opportunity
                   NRPA Director's School (Year 2)                          1.00        3,000.00         3,000.00  
                   Jodi                                    
                   includes lodging, meals, airfare,       
                   transportation                          
                   continuing education
                   NRPA Event Management School Year 1                      1.00        3,000.00         3,000.00  
                   (Art)                                   
                   this school is very helpful when it
                   comes to running events and networking  
                   with people around the country that run 
                   programs                                
                   room, food, airfare                     
     TOTAL TRAVEL                                                                                       12,000.00
523700   EDUCATION & TRAINING                
01561201 523700 EDUC/TRAIN                                                                               3,400.00 *
                   GRPA Conference (Lewis, Emma, Art, Jodi                  4.00          350.00         1,400.00  
                   continuing education
                   NRPA Director's School (Jodi)                            1.00        1,000.00         1,000.00  
                   continuing education
                   NRPA Event Management School Tuition                     1.00        1,000.00         1,000.00  
                   continuing education
     TOTAL EDUCATION & TRAINING                                                                          3,400.00
523800   PROFESSIONAL LICENSES               
01561201 523800 PROF LIC                                                                                 2,500.00 *
                   SWANK Movie Licenses                                     1.00        2,500.00         2,500.00  
363