FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 421
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:10
User: loneal
Program ID: bgnyrpts
Page 2
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
WATER DISTRIBUTION VENDOR QUANTITY UNIT COST 2027 PROPOSED
water loss reduction.
State of Georgia DNR/EPD mandated 1.00 20,000.00 20,000.00
drinking water testing.
State of Georgia drinking water DNR/EPD
mandated safe drinking water testing.
Large and Small meter testing. 1.00 25,000.00 25,000.00
(Calibration)
Mandated meter testing during annual
water test. Must meet EPD standards to
operate the Smyrna water system.
Water/sewer engineering services 1.00 75,000.00 75,000.00
Miscellaneous services, water modeling
upgrades, sewer model upgrades and
capacity studies and upgrades.
TOTAL PURCH TECHNICAL SVCS 290,000.00
521400 PURCH SOFTWARE
05444401 521400 SOFTWARE 16,050.00 *
Smyrna Backflow Program. 1.00 800.00 800.00
BSI annual fee for software upgrades to
infrastructure in water/sewer system.
SLRAT Sewer Sonar equipment. 1.00 1,000.00 1,000.00
Annual fee for software upgrades or
maintenance on sewer camera.
Belmont Sewer Lift Station. 1.00 3,000.00 3,000.00
Annual fee for software upgrades and PM
maintenance.
E-Gov Software. 1.00 5,000.00 5,000.00
Annual costs to maintain work order
system historical data.
Water Leak Detection Software. 1.00 1,000.00 1,000.00
Function to allow staff to pin-point
underground water leaks.
Water pressure monitor software. 1.00 5,250.00 5,250.00
This software will read and monitor
pressures in the water distribution
system.
15 units x $300
421