FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 423
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2026 18:10
User: loneal
Program ID: bgnyrpts
Page 4
PROJECTION: 2027 FY2027 Operating Budget
ACCOUNTS FOR:
WATER DISTRIBUTION VENDOR QUANTITY UNIT COST 2027 PROPOSED
and testing.
$1,576 per device.
Repair to water /sewer infrastructure. 1.00 76,406.00 76,406.00
Repairs and maintenance to the water
and sewer system infrastructure and
enable the city's w/s system to
continue a proactive R&M standards in
maintaining a quality infrastructure
system.
TOTAL REPAIRS & MAINTENANCE 247,482.00
522210 R & M SEWER CLEAN UP
05444401 522210 R&M-SEWER 15,000.00 *
Water and Sewer remediation. 1.00 15,000.00 15,000.00
Funds available to remediate property
damage after water main breaks or sewer
overflows into customers home or
property.
These occurrences are unforeseen and
cannot be fully anticipated.
TOTAL R & M SEWER CLEAN UP 15,000.00
523200 COMMUNICATIONS
05444401 523200 COMMUNICTN 9,100.00 *
Replacement cell phones. 1.00 100.00 100.00
Cost of replacement of cell phones due
to work related damage or lost cell
phones.
Monthly billings for 10 cell phones and 12.00 750.00 9,000.00
7 MiFi boxes.
Verified per previous monthly invoices
from ATT Mobility.
TOTAL COMMUNICATIONS 9,100.00
523500 TRAVEL
05444401 523500 TRAVEL 9,000.00 *
Travel and Lodging. 1.00 9,000.00 9,000.00
Travel and lodging for governmental,
EPD, water distribution system
423