FY2027 adopted budget book — official finance index
Open official source ↗ · Source page 432
SHA-256 a16049626daeffbaa061bff4dfbf31b15593a176d3387d5e69ae0dbcc224acb4 · Captured source extract
EXPENDITURES
FY24
Actual
FY25
Actual
FY26
Revised
FY27
Recomm
FY27/FY26
Difference
%
Diff.
TOTAL SALARIES/BENEFITS 759,314 487,508 614,818 646,620 31,802 5.2%
OTHER OPERATING 14,330,820 15,325,514 15,288,391 16,716, 213 1,427,823 9.3%
TOTAL EXPENDITURES 15,090,134 15,813,021 15,903,208 17,362, 833 1,459,625 9.2%
STAFFING FY24 FY25 FY26
FY27
Recomm
PERSONNEL - FTE 0.00 0.00 0.00 0.00
WATER SUPPLY - 44200
432