GovernSmyrna.

2025-05-19 May 19, 2025 Mayor and Council Meeting Minutes - FINAL

Open official source ↗ · Source page 10

SHA-256 edf47040a5bc4231badf69e219c9153c391ef3919dd6cf03cdab41c0f25b9902 · Captured source extract

 
May 19, 2025 
7:00 PM 
 
City of Smyrna 
Mayor and Council Meeting 
2800 King Street SE 
Council Chambers 
 
   Page 10 of 17 
Transfer to General Fund 660,750 
Other Operating Costs 929,344 
Salaries & Benefits 295,877 
Total 2,552,544 
 
Water/Sewer Fund 
Revenues Amount 
Water/Sewer Base Rate & Usage 22,430,000 
Miscellaneous 580.000 
Total 23,010,000 
 
Expenditures Amount 
Wholesale Purchase of Water 12,790,000 
Transfer to Water/Sewer CIP 4,017,000 
Salaries & Benefits 2,358,444 
Transfer to General Fund 2,196,400 
Other Operating Costs 1,470,244 
Total 22,832,088 
 
Proposed Fee Changes 
Departments proposing fee changes: 
– Community Development 
– Fire 
– Parks & Recreation 
– Water/Sewer 
– Storm Water Utility 
 
New Personnel Request Recommended 
Department Title  Number Requested Impact 
Human Resources HR & Risk Management Specialist 1                  86,588  
Parks Facilities Parks Maintenance Tech I 1                  59,169  
Total   2                145,757  
 
Reclassification Requests Recommended 
 
Dept Old Title  Old 
Grade New Title  New 
Grade 
Budget 
 Impact 
Comm Dev Planner I GOVT-
10 
Land Development Svcs 
Coordinator 
GOVT-
11             4,144    
Engineering Traffic Signal Tech GOVT-
6 Traffic Signal Tech III GOVT-7             3,735  
Engineering  Traffic Signal Tech GOVT-
6 Traffic Signal Tech II GOVT-6                     -    
Engineering Traffic Signal 
Trainee 
GOVT-
4 Traffic Signal Tech I GOVT-4                     -    
Fire Admin Admin Coordinator GOVT-
6 Certification Manager GOVT-
11             3,744  
Fire Prev Admin Assistant GOVT-
4 Admin Coordinator GOVT-6             2,954  
Hwys & 
Streets 
Warehouse 
Supervisor 
GOVT-
9 
 Streets Maintenance 
Worker GOVT-1         (20,502)