Document text may contain formatting or transcription errors. Use the original document to check the wording.
City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/21/2023 12:00
User: loneal
Program ID: bgnyrpts
Page 4
PROJECTION: 2024 FY2024 Operating Budget
ACCOUNTS FOR:
HOTEL / MOTEL TAX VENDOR QUANTITY UNIT COST 2024 PROPOSED
TOTAL RENTAL OF EQUIP & VEHICLES 33,494.37
523200 COMMUNICATIONS
75561701 523200 - 3,599.88 *
Wireless Mobile for Two Staff 12.00 200.00 2,400.00
Cable service. Was previously not 12.00 99.99 1,199.88
billed. Recent changes eliminated the
service. It is now back in service.
Could argue that it's not really new,
but it is now a new line item.
TOTAL COMMUNICATIONS 3,599.88
523300 ADVERTISING
75561701 523300 - 74,870.00 *
James Magazine - ads arranged through 1.00 8,640.00 8,640.00
Mayor's Office with Economic
Development inclusion. Total reflects a
series of ads each year.
Special for Travel & Tourism (print 1.00 4,000.00 4,000.00
and/or online) event-specific
promotion/advertising. Previously
approved. Remains unused if not needed.
Cobb Chamber of Commerce annual 2.00 4,000.00 8,000.00
representation in CCC publications -
updates/economic stats/other.
Cobb InFocus - regular economic 6.00 1,300.00 7,800.00
updates, lifestyle, event and editorial
options input - within our
demographic/area.
Guide To Georgia - Festivals 2.00 615.00 1,230.00
publication. Annual Spring & Summer
festivals promotion.
Brightside - hyperlocal event 4.00 650.00 2,600.00
advertising - mailed to individual
households.
Know Atlanta Magazine - relocation 3.00 2,000.00 6,000.00
publication
126
Verification options
Compare the document date, page and passage with the publisher’s original.