FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 207

Text from the cited document · page 207

Document text may contain formatting or transcription errors. Use the original document to check the wording.

EXPENDITURES
FY22
Actual
FY23
Actual
FY24
Revised
FY25  
Recomm
FY25/FY24 
Difference
% 
Diff.
TOTAL SALARIES/BENEFITS 471,203        511,898        534,998           593,806       58,808           11.0%
OTHER OPERATING 34,635          41,273          48,464             46,282         (2,182)            -4.5%
TOTAL EXPENDITURES 505,838        553,171        583,462           640,088      56,626           9.7%
STAFFING FY22 FY23 FY24
FY25  
Recomm
PERSONNEL - FTE 6.00 6.00 6.00 6.00
FIRE PREVENTION - 35300
207