FY2025 adopted budget book — official finance index

Open official source ↗ · Source page 95

Text from the cited document · page 95

Document text may contain formatting or transcription errors. Use the original document to check the wording.

City of Smyrna
NEXT YEAR BUDGET DETAIL REPORT
Report generated: 04/24/2024 12:48
User:             loneal
Program ID:       bgnyrpts
Page      2
  PROJECTION: 2025   FY2025 Operating Budget                           
ACCOUNTS FOR:
GF-CITY ADMIN                                                  VENDOR   QUANTITY       UNIT COST  2025 PROPOSED
     TOTAL REPAIRS & MAINTENANCE                                                                           500.00
522320   RENTAL OF EQUIP & VEHICLES          
01113201 522320 -                                                                                        6,000.00 *
                   Monthly Copier Costs - $300 monthly                      1.00        6,000.00         6,000.00  
                   lease fees, plus monthly copy charge    
                   (varies)                                
     TOTAL RENTAL OF EQUIP & VEHICLES                                                                    6,000.00
523200   COMMUNICATIONS                      
01113201 523200 -                                                                                        4,900.00 *
                   Postage                                                  1.00          500.00           500.00  
                   Monthly Cell Phone Service for City                      1.00        3,500.00         3,500.00  
                   Administrators Office                   
                   Monthly Cable Service for City                           1.00          900.00           900.00  
                   Administrators Office                   
     TOTAL COMMUNICATIONS                                                                                4,900.00
523300   ADVERTISING                         
01113201 523300 -                                                                                          300.00 *
                   Meeting Advertising                                      1.00          300.00           300.00  
     TOTAL ADVERTISING                                                                                     300.00
523400   PRINTING & BINDING                  
01113201 523400 -                                                                                       15,600.00 *
                   Municode Supplements - printed copies,                   1.00       15,000.00        15,000.00  
                   codification fees, legal review fees    
                   Misc Printing                                            1.00          600.00           600.00  
95